Hampton Commons Pages
Hampton Commons Home Page
Management Company
Board of Trustees
Finances
Rules and Regulations
Pool and Clubhouse
General Information
What's New?
Events Calendar
Join a Committee!
Directions and Map
Got a problem? Contact us
|
November 13, 2000
GARTENBERG ASSOCIATES, LLC
P.O. Box 243 Convent Station, NJ 07961
973.359.0660
Hampton Commons Condominium Association
|
2001 Capital Reserve Schedule 20 Year Cash Flow
(DOES NOT INCLUDE FRT COSTS)
|
|
Year
|
Date
|
Contrib
|
Expenditure
|
Balance
|
|
|
Avg'd Yearly
Contribution
|
Avg'd Unit/Month
Contribution
|
|
|
2001
|
BOY
|
|
$375,000
|
|
|
|
|
|
1
|
2001
|
$252,227
|
|
627,227
|
|
|
$252,227
|
$70
|
|
2
|
2002
|
252,227
|
0
|
879,454
|
|
2 Yr Avg
|
252,227
|
70
|
|
3
|
2003
|
252,227
|
47,960
|
1,083,722
|
|
3 Yr Avg
|
252,227
|
70
|
|
4
|
2004
|
244,585
|
0
|
1,328,397
|
|
4 Yr Avg
|
250,317
|
69
|
|
5
|
2005
|
244,585
|
646,300
|
926,592
|
|
5 Yr Avg
|
249,170
|
69
|
|
6
|
2006
|
164,977
|
0
|
1,091,569
|
|
6 Yr Avg
|
235,138
|
65
|
|
7
|
2007
|
164,977
|
462,540
|
794,005
|
|
7 Yr Avg
|
225,115
|
62
|
|
8
|
2008
|
142,697
|
6,030
|
930,672
|
|
|
|
|
|
9
|
2009
|
142,367
|
0
|
1,073,039
|
|
|
|
|
|
10
|
2010
|
142,367
|
34,050
|
1,181,356
|
|
|
|
|
|
11
|
2011
|
141,214
|
4,700
|
1,317,870
|
|
|
|
|
|
12
|
2012
|
141,298
|
0
|
1,459,168
|
|
|
|
|
|
13
|
2013
|
141,298
|
33,260
|
1,567,207
|
|
|
|
|
|
14
|
2014
|
140,190
|
0
|
1,707,396
|
|
|
|
|
|
15
|
2015
|
140,190
|
795,880
|
1,051,706
|
|
|
|
|
|
16
|
2016
|
130,261
|
0
|
1,181,967
|
|
|
|
|
|
17
|
2017
|
130,261
|
0
|
1,312,228
|
|
|
|
|
|
18
|
2018
|
130,261
|
14,700
|
1,427,789
|
|
|
|
|
|
19
|
2019
|
130,261
|
11,000
|
1,547,050
|
|
|
|
|
|
20
|
2020
|
130,261
|
142,910
|
1,534,401
|
|
|
|
|
This web page was last updated on August 31, 2006.
Please contact the
management company
for the latest information about Hampton Commons.
|